Rebalancing NIFTY Smallcap 250

Select Date

EXPORT TO EXCEL

• Buy

  Buy Basket
  Creation Unit Size
  Symbol	Security	Quantity	Price	Value
  AADHARHFC	AADHAR HOUSING FINANCE LTD.	31	448.4000	13900.4000
  AARTIIND	AARTI INDUSTRIES LTD.	58	465.1000	26975.8000
  AAVAS	AAVAS FINANCIERS LTD.	11	1190.9000	13099.9000
  ABDL	ALLIED BLENDERS AND DISTILLERS LTD.	15	679.4500	10191.7500
  ABREL	ADITYA BIRLA REAL ESTATE LTD.	15	1100.5000	16507.5000
  ABSLAMC	ADITYA BIRLA SUN LIFE AMC LTD.	21	991.7000	20825.7000
  ACC	ACC LTD.	17	1182.8000	20107.6000
  ACE	ACTION CONSTRUCTION EQUIPMENT LTD.	12	1212.3000	14547.6000
  ACMESOLAR	ACME SOLAR HOLDINGS LTD.	57	432.5500	24655.3500
  ACUTAAS	ACUTAAS CHEMICALS LTD.	15	3196.5000	47947.5000
  AEGISLOG	AEGIS LOGISTICS LTD.	35	1401.1000	49038.5000
  AEGISVOPAK	AEGIS VOPAK TERMINALS LTD.	41	290.7500	11920.7500
  AETHER	AETHER INDUSTRIES LTD.	9	1670.0000	15030.0000
  AFCONS	AFCONS INFRASTRUCTURE LTD.	44	242.3900	10665.1600
  AFFLE	AFFLE 3I LTD.	18	1449.6000	26092.8000
  AMBER	AMBER ENTERPRISES INDIA LTD.	6	6500.0000	39000.0000
  ANANDRATHI	ANAND RATHI WEALTH LTD.	26	2117.5000	55055.0000
  ANANTRAJ	ANANT RAJ LTD.	43	577.8500	24847.5500
  ANGELONE	ANGEL ONE LTD.	183	276.8000	50654.4000
  ANURAS	ANUPAM RASAYAN INDIA LTD.	8	1163.7000	9309.6000
  APOLLOTYRE	APOLLO TYRES LTD.	91	404.7500	36832.2500
  APTUS	APTUS VALUE HOUSING FINANCE INDIA LTD.	101	226.4000	22866.4000
  ARE&M	AMARA RAJA ENERGY & MOBILITY LTD.	34	747.4000	25411.6000
  ASAHIINDIA	ASAHI INDIA GLASS LTD.	34	944.2500	32104.5000
  ATHERENERG	ATHER ENERGY LTD.	53	1406.1000	74523.3000
  ATUL	ATUL LTD.	4	5861.0000	23444.0000
  AVANTIFEED	AVANTI FEEDS LTD.	11	711.5500	7827.0500
  AWL	AWL AGRI BUSINESS LTD.	155	175.4300	27191.6500
  AZAD	AZAD ENGINEERING LTD.	8	2860.9000	22887.2000
  BAGMANE	BAGMANE PRIME OFFICE REIT	165	106.7300	17610.4500
  BALRAMCHIN	BALRAMPUR CHINI MILLS LTD.	32	649.0500	20769.6000
  BANDHANBNK	BANDHAN BANK LTD.	277	176.0000	48752.0000
  BATAINDIA	BATA INDIA LTD.	18	613.0000	11034.0000
  BBOX	BLACK BOX LTD.	13	795.8500	10346.0500
  BELRISE	BELRISE INDUSTRIES LTD.	106	237.5000	25175.0000
  BEML	BEML LTD.	11	1962.3000	21585.3000
  BHARATCOAL	BHARAT COKING COAL LTD.	131	31.7500	4159.2500
  BIRET	BROOKFIELD INDIA REAL ESTATE TRUST	188	330.2500	62087.0000
  BLS	BLS INTERNATIONAL SERVICES LTD.	34	216.5100	7361.3400
  BRIGADE	BRIGADE ENTERPRISES LTD.	52	569.5500	29616.6000
  BSOFT	BIRLASOFT LTD.	47	269.7500	12678.2500
  CAMS	COMPUTER AGE MANAGEMENT SERVICES LTD.	68	677.2500	46053.0000
  CANFINHOME	CAN FIN HOMES LTD.	24	711.0000	17064.0000
  CANHLIFE	CANARA HSBC LIFE INSURANCE COMPANY LTD.	100	143.8500	14385.0000
  CAPLIPOINT	CAPLIN POINT LABORATORIES LTD.	5	2631.9000	13159.5000
  CARBORUNIV	CARBORUNDUM UNIVERSAL LTD.	32	1239.7000	39670.4000
  CARTRADE	CARTRADE TECH LTD.	12	2806.6000	33679.2000
  CASTROLIND	CASTROL INDIA LTD.	133	199.0400	26472.3200
  CCL	CCL PRODUCTS (I) LTD.	20	1056.6000	21132.0000
  CDSL	CENTRAL DEPOSITORY SERVICES (INDIA) LTD.	50	1242.5000	62125.0000
  CEATLTD	CEAT LTD.	6	3286.6000	19719.6000
  CEMPRO	CEMINDIA PROJECTS LTD.	16	1178.9000	18862.4000
  CENTRALBK	CENTRAL BANK OF INDIA	479	30.0000	14370.0000
  CESC	CESC LTD.	176	131.6200	23165.1200
  CGCL	CAPRI GLOBAL CAPITAL LTD.	109	249.2300	27166.0700
  CHAMBLFERT	CHAMBAL FERTILIZERS & CHEMICALS LTD.	42	399.3000	16770.6000
  CHENNPETRO	CHENNAI PETROLEUM CORPORATION LTD.	14	1346.4000	18849.6000
  CHOICEIN	CHOICE INTERNATIONAL LTD.	24	719.4000	17265.6000
  CHOLAHLDNG	CHOLAMANDALAM FINANCIAL HOLDINGS LTD.	28	1369.6000	38348.8000
  CIEINDIA	CIE AUTOMOTIVE INDIA LTD.	36	376.3500	13548.6000
  CLEAN	CLEAN SCIENCE AND TECHNOLOGY LTD.	13	803.0500	10439.6500
  CLEANMAX	CLEAN MAX ENVIRO ENERGY SOLUTIONS LTD.	9	1299.8000	11698.2000
  CMPDI	CENTRAL MINE PLANNING & DESIGN INSTITUTE LTD.	30	204.3800	6131.4000
  COHANCE	COHANCE LIFESCIENCES LTD.	46	451.3000	20759.8000
  CONCORDBIO	CONCORD BIOTECH LTD.	9	1374.1000	12366.9000
  CPPLUS	ADITYA INFOTECH LTD.	8	3799.6000	30396.8000
  CRAFTSMAN	CRAFTSMAN AUTOMATION LTD.	4	10266.0000	41064.0000
  CREDITACC	CREDITACCESS GRAMEEN LTD.	15	1239.0000	18585.0000
  CROMPTON	CROMPTON GREAVES CONSUMER ELECTRICALS LTD.	181	202.7000	36688.7000
  CUB	CITY UNION BANK LTD.	270	230.0400	62110.8000
  CUPID	CUPID LTD.	189	312.5000	59062.5000
  CYIENT	CYIENT LTD.	22	1104.6000	24301.2000
  DATAPATTNS	DATA PATTERNS (INDIA) LTD.	9	4251.3000	38261.7000
  DEEPAKFERT	DEEPAK FERTILISERS & PETROCHEMICALS CORP. LTD.	19	1300.9000	24717.1000
  DEEPAKNTR	DEEPAK NITRITE LTD.	19	1492.8000	28363.2000
  DELHIVERY	DELHIVERY LTD.	169	400.0000	67600.0000
  DEVYANI	DEVYANI INTERNATIONAL LTD.	120	127.0700	15248.4000
  DOMS	DOMS INDUSTRIES LTD.	6	2097.5000	12585.0000
  DUMMYHEG	DUMMY HEG LTD.	23	468.2500	10769.7500
  ECLERX	ECLERX SERVICES LTD.	11	1802.9000	19831.9000
  EIDPARRY	E.I.D. PARRY (INDIA) LTD.	29	674.5500	19561.9500
  EIHOTEL	EIH LTD.	56	297.8500	16679.6000
  ELECON	ELECON ENGINEERING CO. LTD.	25	440.0000	11000.0000
  ELGIEQUIP	ELGI EQUIPMENTS LTD.	60	584.6500	35079.0000
  EMAMILTD	EMAMI LTD.	55	372.6500	20495.7500
  EMCURE	EMCURE PHARMACEUTICALS LTD.	12	1944.6000	23335.2000
  EMMVEE	EMMVEE PHOTOVOLTAIC POWER LTD.	39	305.9000	11930.1000
  ENGINERSIN	ENGINEERS INDIA LTD.	77	312.7500	24081.7500
  FINCABLES	FINOLEX CABLES LTD.	21	1458.8000	30634.8000
  FIRSTCRY	BRAINBEES SOLUTIONS LTD.	64	174.7500	11184.0000
  FIVESTAR	FIVE-STAR BUSINESS FINANCE LTD.	54	506.2500	27337.5000
  FORCEMOT	FORCE MOTORS LTD.	1	16800.0000	16800.0000
  FRACTAL	FRACTAL ANALYTICS LTD.	14	727.3500	10182.9000
  FSL	FIRSTSOURCE SOLUTIONS LTD.	89	250.4000	22285.6000
  GABRIEL	GABRIEL INDIA LTD.	16	1315.0000	21040.0000
  GALLANTT	GALLANTT ISPAT LTD.	8	530.1500	4241.2000
  GESHIP	GREAT EASTERN SHIPPING CO. LTD.	28	1530.6000	42856.8000
  GILLETTE	GILLETTE INDIA LTD.	2	6899.0000	13798.0000
  GLAND	GLAND PHARMA LTD.	22	2874.4000	63236.8000
  GMDCLTD	GUJARAT MINERAL DEVELOPMENT CORPORATION LTD.	23	487.6500	11215.9500
  GPIL	GODAWARI POWER & ISPAT LTD.	69	215.6700	14881.2300
  GRANULES	GRANULES INDIA LTD.	41	821.7500	33691.7500
  GRAPHITE	GRAPHITE INDIA LTD.	19	786.1500	14936.8500
  GRAVITA	GRAVITA INDIA LTD.	9	1412.6000	12713.4000
  GRSE	GARDEN REACH SHIPBUILDERS & ENGINEERS LTD.	8	2111.1000	16888.8000
  HBLENGINE	HBL ENGINEERING LTD.	32	779.3500	24939.2000
  HEGAM	HEG ADVANCED MATERIALS LTD.	21	239.2800	5024.8800
  HFCL	HFCL LTD.	288	238.3600	68647.6800
  HOMEFIRST	HOME FIRST FINANCE COMPANY INDIA LTD.	27	1125.7000	30393.9000
  HONASA	HONASA CONSUMER LTD.	42	427.9000	17971.8000
  HONAUT	HONEYWELL AUTOMATION INDIA LTD.	1	33470.0000	33470.0000
  HSCL	HIMADRI SPECIALITY CHEMICAL LTD.	66	665.1500	43899.9000
  IDBI	IDBI BANK LTD.	157	86.5700	13591.4900
  IEX	INDIAN ENERGY EXCHANGE LTD.	223	105.9800	23633.5400
  IFCI	IFCI LTD.	188	65.1400	12246.3200
  IGIL	INTERNATIONAL GEMOLOGICAL INSTITUTE LTD.	29	311.9500	9046.5500
  IGL	INDRAPRASTHA GAS LTD.	197	142.7900	28129.6300
  IIFL	IIFL FINANCE LTD.	66	583.8000	38530.8000
  IKS	INVENTURUS KNOWLEDGE SOLUTIONS LTD.	15	1776.4000	26646.0000
  INDIACEM	INDIA CEMENTS LTD.	19	295.1500	5607.8500
  INDIAMART	INDIAMART INTERMESH LTD.	9	1620.3000	14582.7000
  INOXINDIA	INOX INDIA LTD.	6	2168.3000	13009.8000
  INOXWIND	INOX WIND LTD.	271	68.7500	18631.2500
  INTELLECT	INTELLECT DESIGN ARENA LTD.	25	610.9500	15273.7500
  IRB	IRB INFRASTRUCTURE DEVELOPERS LTD.	1101	17.0000	18717.0000
  IRCON	IRCON INTERNATIONAL LTD.	91	110.2500	10032.7500
  ITI	ITI LTD.	27	241.5400	6521.5800
  J&KBANK	JAMMU & KASHMIR BANK LTD.	125	139.9800	17497.5000
  JAINREC	JAIN RESOURCE RECYCLING LTD.	20	282.5000	5650.0000
  JBMA	JBM AUTO LTD.	11	544.6500	5991.1500
  JINDALSAW	JINDAL SAW LTD.	65	270.3000	17569.5000
  JKTYRE	JK TYRE & INDUSTRIES LTD.	35	340.3500	11912.2500
  JMFINANCIL	JM FINANCIAL LTD.	108	123.4000	13327.2000
  JPPOWER	JAIPRAKASH POWER VENTURES LTD.	1367	14.8000	20231.6000
  JSWCEMENT	JSW CEMENT LTD.	91	111.6000	10155.6000
  JUBLINGREA	JUBILANT INGREVIA LTD.	24	638.0000	15312.0000
  JWL	JUPITER WAGONS LTD.	38	223.9300	8509.3400
  JYOTICNC	JYOTI CNC AUTOMATION LTD.	24	1032.1000	24770.4000
  KAJARIACER	KAJARIA CERAMICS LTD.	23	1225.1000	28177.3000
  KARURVYSYA	KARUR VYSYA BANK LTD.	265	325.3000	86204.5000
  KAYNES	KAYNES TECHNOLOGY INDIA LTD.	9	3399.0000	30591.0000
  KEC	KEC INTERNATIONAL LTD.	36	372.3500	13404.6000
  KFINTECH	KFIN TECHNOLOGIES LTD.	38	832.0000	31616.0000
  KIMS	KRISHNA INSTITUTE OF MEDICAL SCIENCES LTD.	75	736.2500	55218.7500
  KIRLOSBROS	KIRLOSKAR BROTHERS LTD.	7	1767.6000	12373.2000
  KIRLOSENG	KIRLOSKAR OIL ENG LTD.	23	2242.7000	51582.1000
  KPIL	KALPATARU PROJECTS INTERNATIONAL LTD.	32	1356.4000	43404.8000
  KPITTECH	KPIT TECHNOLOGIES LTD.	47	492.0000	23124.0000
  KSB	KSB LTD.	15	806.4500	12096.7500
  LALPATHLAB	DR. LAL PATH LABS LTD.	22	2005.1000	44112.2000
  LEMONTREE	LEMON TREE HOTELS LTD.	139	107.6700	14966.1300
  LTFOODS	LT FOODS LTD.	39	399.1500	15566.8500
  MANAPPURAM	MANAPPURAM FINANCE LTD.	154	308.9000	47570.6000
  MGL	MAHANAGAR GAS LTD.	16	1045.4000	16726.4000
  MINDACORP	MINDA CORPORATION LTD.	23	667.3500	15349.0500
  MMTC	MMTC LTD.	42	56.2900	2364.1800
  MRPL	MANGALORE REFINERY & PETROCHEMICALS LTD.	50	164.7600	8238.0000
  MSUMI	MOTHERSON SUMI WIRING INDIA LTD.	714	33.5300	23940.4200
  MTARTECH	MTAR TECHNOLOGIES LTD.	6	7797.0000	46782.0000
  NATCOPHARM	NATCO PHARMA LTD.	28	821.3000	22996.4000
  NAVA	NAVA LTD.	39	552.5000	21547.5000
  NAVINFLUOR	NAVIN FLUORINE INTERNATIONAL LTD.	10	8136.5000	81365.0000
  NBCC	NBCC (INDIA) LTD.	291	77.4000	22523.4000
  NCC	NCC LTD.	113	130.0600	14696.7800
  NETWEB	NETWEB TECHNOLOGIES INDIA LTD.	6	4520.3000	27121.8000
  NEULANDLAB	NEULAND LABORATORIES LTD.	2	21505.0000	43010.0000
  NIACL	THE NEW INDIA ASSURANCE COMPANY LTD.	68	160.2100	10894.2800
  NSLNISP	NMDC STEEL LTD.	323	40.9500	13226.8500
  NUVAMA	NUVAMA WEALTH MANAGEMENT LTD.	23	1701.4000	39132.2000
  NUVOCO	NUVOCO VISTAS CORPORATION LTD.	28	322.1000	9018.8000
  OLAELEC	OLA ELECTRIC MOBILITY LTD.	641	37.0800	23768.2800
  OLECTRA	OLECTRA GREENTECH LTD.	11	1096.2000	12058.2000
  ONESOURCE	ONESOURCE SPECIALTY PHARMA LTD.	22	1508.0000	33176.0000
  PARADEEP	PARADEEP PHOSPHATES LTD.	121	151.2200	18297.6200
  PCBL	PCBL CHEMICAL LTD.	49	321.5000	15753.5000
  PFOCUS	PRIME FOCUS LTD.	27	301.5500	8141.8500
  PGEL	PG ELECTROPLAST LTD.	46	481.1000	22130.6000
  PINELABS	PINE LABS LTD.	158	167.5900	26479.2200
  PNBHOUSING	PNB HOUSING FINANCE LTD.	53	1092.0000	57876.0000
  POLYMED	POLY MEDICURE LTD.	11	1638.1000	18019.1000
  POONAWALLA	POONAWALLA FINCORP LTD.	100	433.4000	43340.0000
  PPLPHARMA	PIRAMAL PHARMA LTD.	174	197.9700	34446.7800
  PRIVISCL	PRIVI SPECIALITY CHEMICALS LTD.	4	3573.0000	14292.0000
  PTCIL	PTC INDUSTRIES LTD.	2	22025.0000	44050.0000
  PVRINOX	PVR INOX LTD.	20	1215.3000	24306.0000
  PWL	PHYSICSWALLAH LTD.	165	120.1700	19828.0500
  RAILTEL	RAILTEL CORPORATION OF INDIA LTD.	25	257.2000	6430.0000
  RAINBOW	RAINBOW CHILDRENS MEDICARE LTD.	14	1279.8000	17917.2000
  RAMCOCEM	THE RAMCO CEMENTS LTD.	35	830.8500	29079.7500
  RBLBANK	RBL BANK LTD.	174	411.4000	71583.6000
  REDINGTON	REDINGTON LTD.	167	397.9500	66457.6500
  RHIM	RHI MAGNESITA INDIA LTD.	17	384.8500	6542.4500
  RITES	RITES LTD.	38	209.4800	7960.2400
  RKFORGE	RAMKRISHNA FORGINGS LTD.	29	695.4500	20168.0500
  RPOWER	RELIANCE POWER LTD.	817	19.4100	15857.9700
  RRKABEL	R R KABEL LTD.	9	2518.2000	22663.8000
  RUBICON	RUBICON RESEARCH LTD.	10	1630.9000	16309.0000
  SAGILITY	SAGILITY LTD.	646	43.1700	27887.8200
  SAILIFE	SAI LIFE SCIENCES LTD.	39	1541.2000	60106.8000
  SAMMAANCAP	SAMMAAN CAPITAL LTD.	217	132.4800	28748.1600
  SANSERA	SANSERA ENGINEERING LTD.	12	4276.6000	51319.2000
  SARDAEN	SARDA ENERGY AND MINERALS LTD.	26	494.7500	12863.5000
  SCHNEIDER	SCHNEIDER ELECTRIC INFRASTRUCTURE LTD.	16	1275.4000	20406.4000
  SCI	SHIPPING CORPORATION OF INDIA LTD.	47	267.0500	12551.3500
  SHRIPISTON	SPR AUTO TECHNOLOGIES LTD.	5	4490.5000	22452.5000
  SHYAMMETL	SHYAM METALICS AND ENERGY LTD.	20	1047.8000	20956.0000
  SIGNATURE	SIGNATUREGLOBAL (INDIA) LTD.	11	737.4500	8111.9500
  SJVN	SJVN LTD.	201	57.9100	11639.9100
  SOBHA	SOBHA LTD.	13	1213.1000	15770.3000
  SONACOMS	SONA BLW PRECISION FORGINGS LTD.	126	805.0000	101430.0000
  STARHEALTH	STAR HEALTH AND ALLIED INSURANCE COMPANY LTD.	66	537.7000	35488.2000
  STLTECH	STERLITE TECHNOLOGIES LTD.	82	955.3500	78338.7000
  SUMICHEM	SUMITOMO CHEMICAL INDIA LTD.	34	417.6000	14198.4000
  SUNTV	SUN TV NETWORK LTD.	28	599.9000	16797.2000
  SWANCORP	SWAN CORP LTD.	39	272.8000	10639.2000
  SYNGENE	SYNGENE INTERNATIONAL LTD.	53	361.3000	19148.9000
  SYRMA	SYRMA SGS TECHNOLOGY LTD.	22	1717.9000	37793.8000
  TARIL	TRANSFORMERS AND RECTIFIERS (INDIA) LTD.	30	280.8000	8424.0000
  TATACHEM	TATA CHEMICALS LTD.	44	607.8000	26743.2000
  TATAELXSI	TATA ELXSI LTD.	10	3092.8000	30928.0000
  TATATECH	TATA TECHNOLOGIES LTD.	48	698.8000	33542.4000
  TBOTEK	TBO TEK LTD.	10	1671.5000	16715.0000
  TDPOWERSYS	TD POWER SYSTEMS LTD.	64	792.1500	50697.6000
  TECHNOE	TECHNO ELECTRIC & ENGINEERING COMPANY LTD.	14	998.6000	13980.4000
  TEGA	TEGA INDUSTRIES LTD.	5	2093.4000	10467.0000
  TEJASNET	TEJAS NETWORKS LTD.	23	464.8000	10690.4000
  TENNIND	TENNECO CLEAN AIR INDIA LTD.	29	495.4000	14366.6000
  THANGAMAYL	THANGAMAYIL JEWELLERY LTD.	3	4861.0000	14583.0000
  TIMKEN	TIMKEN INDIA LTD.	10	3098.8000	30988.0000
  TITAGARH	TITAGARH RAIL SYSTEMS LTD.	23	805.1000	18517.3000
  TRIDENT	TRIDENT LTD.	351	22.1600	7778.1600
  TRITURBINE	TRIVENI TURBINE LTD.	33	530.0000	17490.0000
  TTML	TATA TELESERVICES (MAHARASHTRA) LTD.	141	34.8200	4909.6200
  UCOBANK	UCO BANK	319	22.9300	7314.6700
  URBANCO	URBAN COMPANY LTD.	98	156.3400	15321.3200
  USHAMART	USHA MARTIN LTD.	51	491.7000	25076.7000
  UTIAMC	UTI ASSET MANAGEMENT COMPANY LTD.	12	883.7000	10604.4000
  VEDPOWER	VEDANTA POWER LTD.	476	32.7700	15598.5200
  VIJAYA	VIJAYA DIAGNOSTIC CENTRE LTD.	14	1428.0000	19992.0000
  VISL	VEDANTA IRON AND STEEL LTD.	476	31.1700	14836.9200
  VOGL	VEDANTA OIL AND GAS LTD.	476	31.9800	15222.4800
  VTL	VARDHMAN TEXTILES LTD.	28	529.2500	14819.0000
  WELCORP	WELSPUN CORP LTD.	37	2605.8000	96414.6000
  WELSPUNLIV	WELSPUN LIVING LTD.	87	239.1700	20807.7900
  WHIRLPOOL	WHIRLPOOL OF INDIA LTD.	21	861.6500	18094.6500
  WOCKPHARMA	WOCKHARDT LTD.	23	2083.9000	47929.7000
  ZEEL	ZEE ENTERTAINMENT ENTERPRISES LTD.	257	71.9200	18483.4400
  ZENSARTECH	ZENSAR TECHNOLGIES LTD.	32	434.3500	13899.2000
  ZENTEC	ZEN TECHNOLOGIES LTD.	13	1576.1000	20489.3000
  ZFCVINDIA	ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA LTD.	13	2241.0000	29133.0000
  ZYDUSWELL	ZYDUS WELLNESS LTD.	27	493.2500	13317.7500

  Cash Component
  Description	Particulars
  Total Basket Value On	01 Oct 2026	6198181.5000
  NAV	01 Oct 2026	177.0909
  CASH COMPONENT....(A)	01 Oct 2026	494.0400
  TRANSACTION CHARGES.....(B)	01 Oct 2026	Actuals
  MF SECURITIES TRANSACTION TAX.....(C)	01 Oct 2026	Actuals
  NSDL CHARGES......(D)		Nil
  UPLOAD CHARGES.....(E)		Nil
  Note: CASH COMPONENT CALCULATION FOR CREATION (TO PAY) = A + B + D + E
  CASH COMPONENT CALCULATION FOR (TO RECEIVE) = A - B - C - 2*D