Rebalancing NIFTY Smallcap 250

Select Date

EXPORT TO EXCEL

• Buy

  Buy Basket
  Creation Unit Size
  Symbol	Security	Quantity	Price	Value
  AADHARHFC	AADHAR HOUSING FINANCE LTD.	32	474.9500	15198.4000
  AARTIIND	AARTI INDUSTRIES LTD.	61	520.0500	31723.0500
  AAVAS	AAVAS FINANCIERS LTD.	12	1364.9000	16378.8000
  ABDL	ALLIED BLENDERS AND DISTILLERS LTD.	16	595.4500	9527.2000
  ABFRL	ADITYA BIRLA FASHION AND RETAIL LTD.	173	54.7500	9471.7500
  ABLBL	ADITYA BIRLA LIFESTYLE BRANDS LTD.	171	86.5000	14791.5000
  ABREL	ADITYA BIRLA REAL ESTATE LTD.	15	1445.5000	21682.5000
  ABSLAMC	ADITYA BIRLA SUN LIFE AMC LTD.	21	995.4000	20903.4000
  ACE	ACTION CONSTRUCTION EQUIPMENT LTD.	12	1164.4000	13972.8000
  ACMESOLAR	ACME SOLAR HOLDINGS LTD.	59	397.4000	23446.6000
  ACUTAAS	ACUTAAS CHEMICALS LTD.	15	3210.5000	48157.5000
  AEGISLOG	AEGIS LOGISTICS LTD.	37	1336.2000	49439.4000
  AEGISVOPAK	AEGIS VOPAK TERMINALS LTD.	42	266.6000	11197.2000
  AFCONS	AFCONS INFRASTRUCTURE LTD.	46	280.2000	12889.2000
  AFFLE	AFFLE 3I LTD.	19	1729.5000	32860.5000
  AMBER	AMBER ENTERPRISES INDIA LTD.	6	7275.0000	43650.0000
  ANANDRATHI	ANAND RATHI WEALTH LTD.	26	2171.1000	56448.6000
  ANANTRAJ	ANANT RAJ LTD.	45	633.8500	28523.2500
  ANGELONE	ANGEL ONE LTD.	191	289.5000	55294.5000
  ANURAS	ANUPAM RASAYAN INDIA LTD.	9	1239.4000	11154.6000
  APTUS	APTUS VALUE HOUSING FINANCE INDIA LTD.	104	253.3000	26343.2000
  ARE&M	AMARA RAJA ENERGY & MOBILITY LTD.	36	930.8500	33510.6000
  ASAHIINDIA	ASAHI INDIA GLASS LTD.	36	951.5500	34255.8000
  ASTERDM	ASTER DM QUALITY CARE LTD.	74	765.6500	56658.1000
  ATHERENERG	ATHER ENERGY LTD.	56	1449.6000	81177.6000
  ATUL	ATUL LTD.	5	6510.5000	32552.5000
  BALRAMCHIN	BALRAMPUR CHINI MILLS LTD.	32	767.1000	24547.2000
  BANDHANBNK	BANDHAN BANK LTD.	268	174.1600	46674.8800
  BATAINDIA	BATA INDIA LTD.	19	711.2000	13512.8000
  BAYERCROP	BAYER CROPSCIENCE LTD.	4	4066.8000	16267.2000
  BBTC	BOMBAY BURMAH TRADING CORPORATION LTD.	5	1436.0000	7180.0000
  BELRISE	BELRISE INDUSTRIES LTD.	111	234.0800	25982.8800
  BEML	BEML LTD.	11	1962.8000	21590.8000
  BIKAJI	BIKAJI FOODS INTERNATIONAL LTD.	19	607.0000	11533.0000
  BLS	BLS INTERNATIONAL SERVICES LTD.	36	273.9200	9861.1200
  BLUEDART	BLUE DART EXPRESS LTD.	2	5077.0000	10154.0000
  BLUEJET	BLUE JET HEALTHCARE LTD.	15	595.3000	8929.5000
  BRIGADE	BRIGADE ENTERPRISES LTD.	55	625.7500	34416.2500
  BSOFT	BIRLASOFT LTD.	49	309.0000	15141.0000
  CAMS	COMPUTER AGE MANAGEMENT SERVICES LTD.	71	749.2500	53196.7500
  CANFINHOME	CAN FIN HOMES LTD.	25	842.9000	21072.5000
  CANHLIFE	CANARA HSBC LIFE INSURANCE COMPANY LTD.	69	151.6900	10466.6100
  CAPLIPOINT	CAPLIN POINT LABORATORIES LTD.	6	2529.7000	15178.2000
  CARBORUNIV	CARBORUNDUM UNIVERSAL LTD.	34	1137.6000	38678.4000
  CARTRADE	CARTRADE TECH LTD.	12	2895.2000	34742.4000
  CASTROLIND	CASTROL INDIA LTD.	141	188.5700	26588.3700
  CCL	CCL PRODUCTS (I) LTD.	21	1112.4000	23360.4000
  CDSL	CENTRAL DEPOSITORY SERVICES (INDIA) LTD.	52	1345.9000	69986.8000
  CEATLTD	CEAT LTD.	6	3588.2000	21529.2000
  CEMPRO	CEMINDIA PROJECTS LTD.	16	1273.9000	20382.4000
  CENTRALBK	CENTRAL BANK OF INDIA	502	31.0700	15597.1400
  CESC	CESC LTD.	185	156.6100	28972.8500
  CGCL	CAPRI GLOBAL CAPITAL LTD.	114	225.1100	25662.5400
  CHALET	CHALET HOTELS LTD.	21	852.9000	17910.9000
  CHAMBLFERT	CHAMBAL FERTILIZERS & CHEMICALS LTD.	44	433.9500	19093.8000
  CHENNPETRO	CHENNAI PETROLEUM CORPORATION LTD.	14	1390.5000	19467.0000
  CHOICEIN	CHOICE INTERNATIONAL LTD.	25	809.7000	20242.5000
  CHOLAHLDNG	CHOLAMANDALAM FINANCIAL HOLDINGS LTD.	29	1574.2000	45651.8000
  CIEINDIA	CIE AUTOMOTIVE INDIA LTD.	38	403.8000	15344.4000
  CLEAN	CLEAN SCIENCE AND TECHNOLOGY LTD.	14	834.7000	11685.8000
  COHANCE	COHANCE LIFESCIENCES LTD.	48	475.5500	22826.4000
  CONCORDBIO	CONCORD BIOTECH LTD.	10	1576.7000	15767.0000
  CPPLUS	ADITYA INFOTECH LTD.	8	3468.6000	27748.8000
  CRAFTSMAN	CRAFTSMAN AUTOMATION LTD.	4	10690.5000	42762.0000
  CREDITACC	CREDITACCESS GRAMEEN LTD.	16	1534.5000	24552.0000
  CROMPTON	CROMPTON GREAVES CONSUMER ELECTRICALS LTD.	189	252.0000	47628.0000
  CUB	CITY UNION BANK LTD.	283	219.3500	62076.0500
  CYIENT	CYIENT LTD.	25	903.0500	22576.2500
  DATAPATTNS	DATA PATTERNS (INDIA) LTD.	9	4700.2000	42301.8000
  DCMSHRIRAM	DCM SHRIRAM LTD.	12	1079.7000	12956.4000
  DEEPAKFERT	DEEPAK FERTILISERS & PETROCHEMICALS CORP. LTD.	20	1464.2000	29284.0000
  DEEPAKNTR	DEEPAK NITRITE LTD.	20	1750.4000	35008.0000
  DELHIVERY	DELHIVERY LTD.	165	450.1000	74266.5000
  DEVYANI	DEVYANI INTERNATIONAL LTD.	125	147.7900	18473.7500
  DOMS	DOMS INDUSTRIES LTD.	5	2209.9000	11049.5000
  ECLERX	ECLERX SERVICES LTD.	12	1804.8000	21657.6000
  EIDPARRY	E.I.D. PARRY (INDIA) LTD.	30	810.2500	24307.5000
  EIHOTEL	EIH LTD.	58	299.9000	17394.2000
  ELECON	ELECON ENGINEERING CO. LTD.	26	451.7000	11744.2000
  ELGIEQUIP	ELGI EQUIPMENTS LTD.	63	632.4500	39844.3500
  EMAMILTD	EMAMI LTD.	58	407.4000	23629.2000
  EMCURE	EMCURE PHARMACEUTICALS LTD.	10	1881.4000	18814.0000
  EMMVEE	EMMVEE PHOTOVOLTAIC POWER LTD.	39	325.6000	12698.4000
  ENGINERSIN	ENGINEERS INDIA LTD.	81	237.2100	19214.0100
  ERIS	ERIS LIFESCIENCES LTD.	16	1326.0000	21216.0000
  FACT	FERTILISERS AND CHEMICALS TRAVANCORE LTD.	18	772.9500	13913.1000
  FINCABLES	FINOLEX CABLES LTD.	22	1291.2000	28406.4000
  FIRSTCRY	BRAINBEES SOLUTIONS LTD.	66	196.6700	12980.2200
  FIVESTAR	FIVE-STAR BUSINESS FINANCE LTD.	57	527.4500	30064.6500
  FORCEMOT	FORCE MOTORS LTD.	1	17885.0000	17885.0000
  FSL	FIRSTSOURCE SOLUTIONS LTD.	93	272.2500	25319.2500
  GABRIEL	GABRIEL INDIA LTD.	15	1436.8000	21552.0000
  GALLANTT	GALLANTT ISPAT LTD.	9	582.4000	5241.6000
  GESHIP	GREAT EASTERN SHIPPING CO. LTD.	29	1299.0000	37671.0000
  GILLETTE	GILLETTE INDIA LTD.	2	7512.0000	15024.0000
  GLAND	GLAND PHARMA LTD.	23	2820.0000	64860.0000
  GMDCLTD	GUJARAT MINERAL DEVELOPMENT CORPORATION LTD.	24	561.9500	13486.8000
  GODIGIT	GO DIGIT GENERAL INSURANCE LTD.	71	256.7000	18225.7000
  GPIL	GODAWARI POWER & ISPAT LTD.	72	247.8800	17847.3600
  GRANULES	GRANULES INDIA LTD.	43	841.6000	36188.8000
  GRAPHITE	GRAPHITE INDIA LTD.	20	717.0500	14341.0000
  GRAVITA	GRAVITA INDIA LTD.	9	1792.8000	16135.2000
  GRSE	GARDEN REACH SHIPBUILDERS & ENGINEERS LTD.	9	2617.8000	23560.2000
  HBLENGINE	HBL ENGINEERING LTD.	33	712.9000	23525.7000
  HEG	H.E.G. LTD.	24	711.9500	17086.8000
  HFCL	HFCL LTD.	301	223.9000	67393.9000
  HINDCOPPER	HINDUSTAN COPPER LTD.	97	560.1000	54329.7000
  HOMEFIRST	HOME FIRST FINANCE COMPANY INDIA LTD.	28	1187.4000	33247.2000
  HONASA	HONASA CONSUMER LTD.	40	483.8000	19352.0000
  HSCL	HIMADRI SPECIALITY CHEMICAL LTD.	69	704.2000	48589.8000
  IDBI	IDBI BANK LTD.	165	81.7400	13487.1000
  IEX	INDIAN ENERGY EXCHANGE LTD.	234	123.3500	28863.9000
  IFCI	IFCI LTD.	196	81.7600	16024.9600
  IGIL	INTERNATIONAL GEMOLOGICAL INSTITUTE LTD.	30	335.8000	10074.0000
  IGL	INDRAPRASTHA GAS LTD.	206	150.5500	31013.3000
  IIFL	IIFL FINANCE LTD.	68	636.7000	43295.6000
  IKS	INVENTURUS KNOWLEDGE SOLUTIONS LTD.	15	1791.6000	26874.0000
  INDGN	INDEGENE LTD.	30	566.7000	17001.0000
  INDIACEM	INDIA CEMENTS LTD.	20	370.6500	7413.0000
  INDIAMART	INDIAMART INTERMESH LTD.	9	1749.2000	15742.8000
  INOXWIND	INOX WIND LTD.	284	73.9000	20987.6000
  INTELLECT	INTELLECT DESIGN ARENA LTD.	27	685.7000	18513.9000
  IOB	INDIAN OVERSEAS BANK	430	33.1600	14258.8000
  IRB	IRB INFRASTRUCTURE DEVELOPERS LTD.	1154	18.9500	21868.3000
  IRCON	IRCON INTERNATIONAL LTD.	96	126.5400	12147.8400
  ITI	ITI LTD.	28	279.5000	7826.0000
  J&KBANK	JAMMU & KASHMIR BANK LTD.	131	148.1900	19412.8900
  JAINREC	JAIN RESOURCE RECYCLING LTD.	21	299.7500	6294.7500
  JBMA	JBM AUTO LTD.	12	623.3500	7480.2000
  JINDALSAW	JINDAL SAW LTD.	68	269.7500	18343.0000
  JKTYRE	JK TYRE & INDUSTRIES LTD.	37	373.4000	13815.8000
  JMFINANCIL	JM FINANCIAL LTD.	113	129.1600	14595.0800
  JPPOWER	JAIPRAKASH POWER VENTURES LTD.	1432	17.1000	24487.2000
  JSWCEMENT	JSW CEMENT LTD.	78	125.1300	9760.1400
  JSWDULUX	JSW DULUX LTD.	5	3086.1000	15430.5000
  JUBLINGREA	JUBILANT INGREVIA LTD.	25	720.4000	18010.0000
  JUBLPHARMA	JUBILANT PHARMOVA LTD.	24	871.0500	20905.2000
  JWL	JUPITER WAGONS LTD.	40	248.1000	9924.0000
  JYOTICNC	JYOTI CNC AUTOMATION LTD.	25	949.7500	23743.7500
  KAJARIACER	KAJARIA CERAMICS LTD.	24	1220.7000	29296.8000
  KARURVYSYA	KARUR VYSYA BANK LTD.	278	334.1000	92879.8000
  KAYNES	KAYNES TECHNOLOGY INDIA LTD.	9	3815.0000	34335.0000
  KEC	KEC INTERNATIONAL LTD.	38	424.1000	16115.8000
  KFINTECH	KFIN TECHNOLOGIES LTD.	39	961.0000	37479.0000
  KIMS	KRISHNA INSTITUTE OF MEDICAL SCIENCES LTD.	76	790.0000	60040.0000
  KIRLOSENG	KIRLOSKAR OIL ENG LTD.	24	2150.1000	51602.4000
  KPIL	KALPATARU PROJECTS INTERNATIONAL LTD.	33	1387.6000	45790.8000
  LALPATHLAB	DR. LAL PATH LABS LTD.	23	1889.4000	43456.2000
  LATENTVIEW	LATENT VIEW ANALYTICS LTD.	21	281.7500	5916.7500
  LEMONTREE	LEMON TREE HOTELS LTD.	146	107.9600	15762.1600
  LTFOODS	LT FOODS LTD.	40	431.0000	17240.0000
  MANAPPURAM	MANAPPURAM FINANCE LTD.	161	349.2500	56229.2500
  MAPMYINDIA	C.E. INFO SYSTEMS LTD.	5	1007.2000	5036.0000
  MEESHO	MEESHO LTD.	164	209.5100	34359.6400
  MGL	MAHANAGAR GAS LTD.	17	1137.8000	19342.6000
  MINDACORP	MINDA CORPORATION LTD.	24	743.3000	17839.2000
  MMTC	MMTC LTD.	44	66.2700	2915.8800
  MRPL	MANGALORE REFINERY & PETROCHEMICALS LTD.	52	173.9800	9046.9600
  MSUMI	MOTHERSON SUMI WIRING INDIA LTD.	748	39.1800	29306.6400
  NATCOPHARM	NATCO PHARMA LTD.	26	877.5000	22815.0000
  NAVA	NAVA LTD.	41	556.7500	22826.7500
  NAVINFLUOR	NAVIN FLUORINE INTERNATIONAL LTD.	11	8256.0000	90816.0000
  NBCC	NBCC (INDIA) LTD.	305	88.2500	26916.2500
  NCC	NCC LTD.	119	140.0700	16668.3300
  NETWEB	NETWEB TECHNOLOGIES INDIA LTD.	6	5419.8000	32518.8000
  NEULANDLAB	NEULAND LABORATORIES LTD.	3	23568.0000	70704.0000
  NEWGEN	NEWGEN SOFTWARE TECHNOLOGIES LTD.	19	527.3500	10019.6500
  NH	NARAYANA HRUDAYALAYA LTD.	20	1799.3000	35986.0000
  NIVABUPA	NIVA BUPA HEALTH INSURANCE COMPANY LTD.	182	82.8800	15084.1600
  NSLNISP	NMDC STEEL LTD.	339	39.5200	13397.2800
  NUVAMA	NUVAMA WEALTH MANAGEMENT LTD.	23	1727.9000	39741.7000
  NUVOCO	NUVOCO VISTAS CORPORATION LTD.	29	321.7000	9329.3000
  OLAELEC	OLA ELECTRIC MOBILITY LTD.	664	37.8200	25112.4800
  OLECTRA	OLECTRA GREENTECH LTD.	12	1291.2000	15494.4000
  ONESOURCE	ONESOURCE SPECIALTY PHARMA LTD.	23	1534.5000	35293.5000
  PARADEEP	PARADEEP PHOSPHATES LTD.	127	148.6400	18877.2800
  PCBL	PCBL CHEMICAL LTD.	52	319.8500	16632.2000
  PFIZER	PFIZER LTD.	4	4920.0000	19680.0000
  PFOCUS	PRIME FOCUS LTD.	20	282.6000	5652.0000
  PGEL	PG ELECTROPLAST LTD.	47	602.0500	28296.3500
  PINELABS	PINE LABS LTD.	64	159.7300	10222.7200
  PIRAMALFIN	PIRAMAL FINANCE LTD.	35	2128.1000	74483.5000
  PNBHOUSING	PNB HOUSING FINANCE LTD.	55	1175.5000	64652.5000
  POLYMED	POLY MEDICURE LTD.	11	1769.6000	19465.6000
  POONAWALLA	POONAWALLA FINCORP LTD.	105	494.0500	51875.2500
  PPLPHARMA	PIRAMAL PHARMA LTD.	183	216.6600	39648.7800
  PTCIL	PTC INDUSTRIES LTD.	2	19623.0000	39246.0000
  PVRINOX	PVR INOX LTD.	21	1219.5000	25609.5000
  PWL	PHYSICSWALLAH LTD.	159	121.9500	19390.0500
  RAILTEL	RAILTEL CORPORATION OF INDIA LTD.	26	280.7500	7299.5000
  RAINBOW	RAINBOW CHILDRENS MEDICARE LTD.	15	1453.5000	21802.5000
  RAMCOCEM	THE RAMCO CEMENTS LTD.	37	906.9500	33557.1500
  RBLBANK	RBL BANK LTD.	182	392.3000	71398.6000
  REDINGTON	REDINGTON LTD.	175	348.1000	60917.5000
  RHIM	RHI MAGNESITA INDIA LTD.	18	374.7500	6745.5000
  RITES	RITES LTD.	39	218.4400	8519.1600
  RKFORGE	RAMKRISHNA FORGINGS LTD.	30	745.4000	22362.0000
  RPOWER	RELIANCE POWER LTD.	853	22.1500	18893.9500
  RRKABEL	R R KABEL LTD.	10	2894.2000	28942.0000
  SAGILITY	SAGILITY LTD.	677	42.6400	28867.2800
  SAILIFE	SAI LIFE SCIENCES LTD.	41	1471.6000	60335.6000
  SAMMAANCAP	SAMMAAN CAPITAL LTD.	226	150.2300	33951.9800
  SAPPHIRE	SAPPHIRE FOODS INDIA LTD.	70	241.3500	16894.5000
  SARDAEN	SARDA ENERGY AND MINERALS LTD.	27	509.3500	13752.4500
  SAREGAMA	SAREGAMA INDIA LTD	21	520.2000	10924.2000
  SBFC	SBFC FINANCE LTD.	121	93.9900	11372.7900
  SCHNEIDER	SCHNEIDER ELECTRIC INFRASTRUCTURE LTD.	17	1242.6000	21124.2000
  SCI	SHIPPING CORPORATION OF INDIA LTD.	50	291.1500	14557.5000
  SHYAMMETL	SHYAM METALICS AND ENERGY LTD.	21	996.8000	20932.8000
  SIGNATURE	SIGNATUREGLOBAL (INDIA) LTD.	12	801.0000	9612.0000
  SOBHA	SOBHA LTD.	13	1303.6000	16946.8000
  SONACOMS	SONA BLW PRECISION FORGINGS LTD.	132	821.9000	108490.8000
  SONATSOFTW	SONATA SOFTWARE LTD.	57	306.0000	17442.0000
  SPLPETRO	SUPREME PETROCHEM LTD.	19	700.7000	13313.3000
  STARHEALTH	STAR HEALTH AND ALLIED INSURANCE COMPANY LTD.	69	575.5000	39709.5000
  SUMICHEM	SUMITOMO CHEMICAL INDIA LTD.	36	551.8000	19864.8000
  SUNTV	SUN TV NETWORK LTD.	29	477.5500	13848.9500
  SWANCORP	SWAN CORP LTD.	41	305.5500	12527.5500
  SYNGENE	SYNGENE INTERNATIONAL LTD.	56	395.5000	22148.0000
  SYRMA	SYRMA SGS TECHNOLOGY LTD.	23	1443.7000	33205.1000
  TARIL	TRANSFORMERS AND RECTIFIERS (INDIA) LTD.	32	285.1500	9124.8000
  TATACHEM	TATA CHEMICALS LTD.	46	634.5000	29187.0000
  TATATECH	TATA TECHNOLOGIES LTD.	51	823.9500	42021.4500
  TBOTEK	TBO TEK LTD.	10	1702.6000	17026.0000
  TECHNOE	TECHNO ELECTRIC & ENGINEERING COMPANY LTD.	15	985.4500	14781.7500
  TEGA	TEGA INDUSTRIES LTD.	5	1776.5000	8882.5000
  TEJASNET	TEJAS NETWORKS LTD.	24	509.2000	12220.8000
  TENNIND	TENNECO CLEAN AIR INDIA LTD.	27	568.6000	15352.2000
  THELEELA	LEELA PALACES HOTELS & RESORTS LTD.	24	539.7000	12952.8000
  TIMKEN	TIMKEN INDIA LTD.	11	3176.3000	34939.3000
  TITAGARH	TITAGARH RAIL SYSTEMS LTD.	24	849.3000	20383.2000
  TRAVELFOOD	TRAVEL FOOD SERVICES LTD.	5	1316.2000	6581.0000
  TRIDENT	TRIDENT LTD.	368	24.6300	9063.8400
  TRITURBINE	TRIVENI TURBINE LTD.	34	580.0500	19721.7000
  TTML	TATA TELESERVICES (MAHARASHTRA) LTD.	148	37.4500	5542.6000
  UCOBANK	UCO BANK	334	25.8100	8620.5400
  URBANCO	URBAN COMPANY LTD.	99	145.4900	14403.5100
  USHAMART	USHA MARTIN LTD.	54	495.6500	26765.1000
  UTIAMC	UTI ASSET MANAGEMENT COMPANY LTD.	12	896.5000	10758.0000
  VIJAYA	VIJAYA DIAGNOSTIC CENTRE LTD.	14	1498.4000	20977.6000
  VTL	VARDHMAN TEXTILES LTD.	29	600.5000	17414.5000
  WELCORP	WELSPUN CORP LTD.	39	2005.2000	78202.8000
  WELSPUNLIV	WELSPUN LIVING LTD.	93	188.6900	17548.1700
  WHIRLPOOL	WHIRLPOOL OF INDIA LTD.	22	775.7500	17066.5000
  WOCKPHARMA	WOCKHARDT LTD.	25	1830.6000	45765.0000
  ZEEL	ZEE ENTERTAINMENT ENTERPRISES LTD.	270	108.0300	29168.1000
  ZENSARTECH	ZENSAR TECHNOLGIES LTD.	34	484.9500	16488.3000
  ZENTEC	ZEN TECHNOLOGIES LTD.	14	1909.1000	26727.4000
  ZFCVINDIA	ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA LTD.	13	2621.5000	34079.5000
  ZYDUSWELL	ZYDUS WELLNESS LTD.	28	501.3000	14036.4000

  Cash Component
  Description	Particulars
  Total Basket Value On	20 Aug 2026	6472018.0000
  NAV	20 Aug 2026	184.9148
  CASH COMPONENT....(A)	20 Aug 2026	105.6300
  TRANSACTION CHARGES.....(B)	20 Aug 2026	Actuals
  MF SECURITIES TRANSACTION TAX.....(C)	20 Aug 2026	Actuals
  NSDL CHARGES......(D)		Nil
  UPLOAD CHARGES.....(E)		Nil
  Note: CASH COMPONENT CALCULATION FOR CREATION (TO PAY) = A + B + D + E
  CASH COMPONENT CALCULATION FOR (TO RECEIVE) = A - B - C - 2*D